Big Conversation budget information and statistics 2024/2025

Big Conversation statistics 2024/2025

Historic Big Conversation Information

Below is information and data gathered during Stirling Council's Big Conversation 2024/25. For information on the 2025/26 plan, visit our Big Conversation home page.

Budget breakdown 2024/25

See below for a breakdown of where our money comes from, what we spend it on and what your council tax pays for.

     
Where the money comes from 2024/25 £ (millions) Percentage of total (%)
Scottish government grant and non domestic rates                 227.6 71.3
Council Tax 60.1 18.8
Council Housing Rents 26.3 8.3
Use of Council Reserves 5 1.6
Total 319.1 100.0

 

 

   
Where the money is spent 2024/25 £ (millions) Percentage of total (%)
Educating our children & young people 144.4 45.3
Caring for adults 54.8 17.2
Council housing & homelessness 28.5 8.9
Maintaining roads and protecting the environment 12.2 3.8
Caring for our children & young people 11.6 3.6
Collecting and recycling waste 10.4 3.3
Libraries, supporting residents and communities 7.4 2.3
Economy, tourism; planning, sustainability & climate change 4.7 1.5
Environmental health 2.3 0.7
Front-line Service Budgets 276.3 86.6
Maintaining office accommodation & public buildings 13 4.1
Professional support services - finance, legal, HR, audit, exec office 9.6 3
Digital & information technology services 8.4 2.6
Organisational development, transformation & business planning 3.8 1.2
Corporate financing budgets 8 2.5
Total Council Budget For Running Costs 319.1 100

 

Council tax budget breakdown

 

 

 

Where the money comes from 2024/25

£ (millions)

%

Council Tax

60.1

100.0

 

60.1

100.0

 

 

 

Where the money is spent 2024/25

£ (millions)

%

Educating our children & young people

27.2

45.2

Caring for adults

10.3

17.1

Council housing & homelessness

5.4

9.0

Maintaining roads and protecting the environment

2.3

3.8

Caring for our children & young people

2.2

3.7

Collecting and recycling waste

2.0

3.3

Libraries, supporting residents and communities

1.4

2.3

Economy, tourism; planning, sustainability & climate change

0.9

1.5

Environmental health

0.4

0.7

Front-line Service Budgets

52.1

86.6

Maintaining office accommodation & public buildings

2.4

4.0

Professional support services - finance, legal, HR, audit, exec office

1.8

3.0

Digital & information technology services

1.6

2.7

Organisational development, transformation & business planning

0.7

1.2

Corporate financing budgets

1.5

2.5

Total Council Budget For Running Costs

60.1

100.0

Further spend break down for each service area

                                            

Educating our children and young people  

£ (millions)

Secondary School Education & Youth Services

43.627

Primary School Education

38.101

Additional Support Needs & Wellbeing (Education)

14.421

Early Years Education & Early Intervention

19.338

Balfron PFI & Stirling Schools PPP

20.946

Facilities Management

7.968

 

 

Caring for adults 

£ (millions)

Health & Social Care For Adults

54.798

 

 

Council Housing and Homelessness    

£ (millions)

HRA Housing

 

General Fund Housing

 

 

 

Maintaining roads and protecting the environment 

£ (millions)

Roads

7.910

Land

4.248

Fleet

0.048

Car Parking

-0.053

 

 

Caring for our children & young people 

£ (millions)

Children & Families

11.564

 

 

Collecting and recycling waste

£ (millions)

Waste Collection and Disposal

10.373

 

 

Libraries, supporting residents and communities 

£ (millions)

Regeneration & Inclusive Growth

4.232

Community Wellbeing

3.148

 

 

Economy, tourism; planning, sustainability & climate change

£ (millions)

Economic Development

0.769

Culture, Events & Tourism

0.876

Planning & Building Standards

0.569

Sustainable Transport

1.784

Climate Change & Sustainability

0.449

City Region Deal Delivery

0.256

 

 

Environmental health 

£ (millions)

Regulatory Services

2.338

 

 

Maintaining office accommodation & public buildings 

£ (millions)

Infrastructure Delivery

13.043

 

 

Professional support services - finance, legal, HR, audit, exec office 

£ (millions)

Finance Services

3.903

HR

0.621

Payroll

0.252

Risk and Resilience

0.306

Health and Safety

0.263

Governance (Audit, Legal, Democratic)

2.874

Chief Executive Office

0.416

Executive Office and Communications

0.582

Communities & Performance Mgt

0.190

Customer Services & Performance Mgt

0.166

 

 

Digital & information technology services

£ (millions)

Digital & information technology services

8.445

 

 

Organisational development, transformation & business planning 

£ (millions)

OD & Change

1.691

Transformation

1.259

Business Planning & Performance

0.849

 

 

Corporate financing budgets 

£ (millions)

Loan Charges

7.383

Service Concession - Schools PFI/PPP Accounting Adj

-1.179

Corporate Savings Target

-1.594

Income from Investment Properties

-0.725

Pension Fund Added Years Payments

2.165

NDR - Discretionary/Empty Property Relief

0.708

NDR - Discretionary Relief to Charities

0.124

Valuation Joint Board Requisitions

1.085

 

Assessing the equality and socio-economic impact of 2024-25 budget saving proposals

Read the equality and socio-economic impact documentation related to each of the Council’s 2024-25 budget saving proposals.

Any financial figures in these documents reflect the maximum budget saving for each proposal considered. The finalised costs associated with the proposals can be found in the motions that are part of the draft budget reports in the agenda papers.

Budget survey 2023 results

The results of the August 2023 budget consultation are available to download below.

Contents